The following table lists the proposed 1996 budget presented at the November meeting. Only the total column is listed. Numbers in parenthesis indicate an expense or deficit.
| Income Category | Totals |
| INCOME | |
| Ad Income | $375 |
| ARRL Membership | |
| Life Member | $8 |
| New Member | $24 |
| Old Member | $60 |
| Dues | |
| New Member | $480 |
| Old Member | $1,610 |
| Fundraising | $120 |
| Tickets | |
| Christmas | $350 |
| Field Day | $800 |
| Total Income | $3,827 |
| Budget Surplus | $24 |
| Expense Category | Totals |
| Christmas Party | ($400) |
| Ad Expenses | ($1) |
| Bank Charge | ($12) |
| Charity | |
| Public Library | ($50) |
| Soup Kitchen | ($50) |
| Discretionary | ($60) |
| Educational | ($1) |
| Equipment | ($1) |
| Field Day | |
| Food | ($600) |
| Other | ($150) |
| Fundraising | ($60) |
| Insurance | ($225) |
| Meeting | ($120) |
| Newsletter | ($1,440) |
| NHARA Dues | ($15) |
| Office supplies | ($1) |
| Postage | |
| F&R Guarantee | ($12) |
| Permit 113 Fee | ($85) |
| PO Box fee | ($40) |
| Newsletter | ($480) |
| Total Expenses | ($3,803) |
| Budget Surplus | $24 |